Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4611 Sylvester St, Dallas, TX, 75219 priced at $700,000 converts $3,041/mo rent into after a $3,426/mo obligation. Total monthly income equals $3,041/mo. Return on cash invested prints 9.97% in year one, and rental yield reads 5.21% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 50.74% and total cumulative return in cash sums $116,848. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,041/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $3838.01 | -12.14% | $306,520 | N/A |
| 2022-10-17 | $4368.48 | 1.25% | $306,520 | 9.95% |
| 2021-10-17 | $4314.61 | 7.76% | $278,780 | -2.47% |
Listed by: Candelaria Hernandez • MDK Realty Associates
Mls Name: NTREIS
Mls ID: #20700684
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
