5118 Annadale Dr, Bakersfield, CA, 93306 | $708/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
- sft

12907 Altair Ct, Bakersfield, CA, 93314

4 Bed
3 Bath
3116 sft

7108 Saint Andrews Dr, Bakersfield, CA, 93309

4 Bed
4 Bath
3066 sft

15024 Colonia De Las Rosas, Bakersfield, CA, 93306

4 Bed
3 Bath
3430 sft

13303 Ascot Ct, Bakersfield, CA, 93314

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

11218 Alcazar Ave, Bakersfield, CA, 93311

6 Bed
3 Bath
- sft

5109 Cohiba Ct, Bakersfield, CA, 93307

6 Bed
3 Bath
- sft

5103 Cohiba Ct, Bakersfield, CA, 93307

4 Bed
3 Bath
- sft

16817 Muscatine Ln, Bakersfield, CA, 93314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bakersfield at 5118 Annadale Dr, Bakersfield, CA, 93306 priced at $724,999 pairs $5,297/mo rent with $708/mo cash flow after a $3,549/mo payment. Total monthly income equals $5,297/mo, and annual cash flow comes to $8,499/yr on $238,525 invested. Return on cash invested is 23.62% in year one, and rental yield stands at 8.77% on a $724,999 basis. Equity gained on principal adds $4,678/yr, and 5% annual appreciation accumulates to $200,304 by year five. Five-year ROI measures 122.92% and total cumulative return in cash reaches $293,188. For financing, Ziffy Mortgage’s DSCR program evaluates $5,297/mo property income against a $3,549/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1965

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93306, Bakersfield, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,867 (100%)
Owner Occupied HU	15,342 (61.7%)
Renter Occupied HU	8,578 (34.5%)
Vacant Housing Units	947 ( 3.8%)
Median Home Value	$344,569
Average Home Value	$371,081