Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5116 Eagle Nest Dr, Arlington, TX, 76017 listed at $300,000 pairs $2,566/mo rent with a $1,468/mo payment to leave $433/mo cash flow. Total monthly income runs $2,566/mo, and annual cash flow reaches $5,196/yr on $99,450 cash to close. Return on cash invested measures 25.13% in year one, and rental yield registers 10.26% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 132.07% and total cumulative return in cash totals $131,340. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,566/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $300,000 |
| 2021-04-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $4872.34 | -2.05% | $300,331 | 0.99% |
| 2023-04-13 | $4974.50 | -16.82% | $297,393 | 8.23% |
| 2022-04-13 | $5980.66 | 593.89% | $274,768 | 18.47% |
Listed by: Jeanenne Kienle • Skyward Realty Group LLC
Mls Name: NTREIS
Mls ID: #20893663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
