5116 Ander DrBrentwoodTN37027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 5116 Ander Dr, Brentwood, TN, 37027 uses $128,622 cash to close to unlock $12,449/yr annual cash flow and $1,037/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $1,899/mo payment keeps the spread at $1,037/mo. Purchase price stands at $387,999, and rental yield measures 10.39% with $3,360/mo rent. Return on cash invested shows 29.59% in year one, and 5% annual appreciation builds toward $107,197 over five years. Five-year ROI reaches 154.49% and total cumulative return in cash records $198,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $1,899/mo payment rather than investor’s personal income.
Townhouse
Built in 2012
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,648 (100%) |
| Owner Occupied HU | 19,127 (80.9%) |
| Renter Occupied HU | 3,724 (15.7%) |
| Vacant Housing Units | 797 ( 3.4%) |
| Median Home Value | $883,500 |
| Average Home Value | $1,016,172 |
Housing Distribution
Address Breakdown
Residential
23,381
Single Family
20,638
Multi-Family
2,743
Businesses
2,401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices