5115 Elsie Dr #4AU0U1Virginia BeachVA23455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 5115 Elsie Dr #4AU0U1, Virginia Beach, VA, 23455 earns $656/mo cash flow from $2,909/mo rent with a $1,845/mo payment. Total monthly income totals $2,909/mo, and annual cash flow totals $7,867/yr on $124,976 capital. ROI tracks 26.2% on current figures, and rental yield reads 9.26% at a $377,000 purchase. Equity gained on principal adds $2,433/yr, and 5% annual appreciation supports $104,158 over five years. Five-year ROI reaches 136.32% and total cumulative return in cash sums $170,371. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,909/mo property income instead of your personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23455, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,549 (100%) |
| Owner Occupied HU | 12,943 (57.4%) |
| Renter Occupied HU | 8,645 (38.3%) |
| Vacant Housing Units | 961 ( 4.3%) |
| Median Home Value | $518,567 |
| Average Home Value | $585,972 |
Housing Distribution
Address Breakdown
Residential
22,417
Single Family
20,420
Multi-Family
1,997
Businesses
1,089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A