5114 Morning Glory LnLoves ParkIL61111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loves Park at 5114 Morning Glory Ln, Loves Park, IL, 61111 priced at $161,000 pairs $1,777/mo rent with $430/mo cash flow after a $788/mo payment. Total monthly income equals $1,777/mo, and annual cash flow comes to $5,163/yr on $53,372 invested. Return on cash invested is 29.58% in year one, and rental yield stands at 13.24% on a $161,000 basis. Equity gained on principal adds $1,039/yr, and 5% annual appreciation accumulates to $44,481 by year five. Five-year ROI measures 157.64% and total cumulative return in cash reaches $84,135. For financing, Ziffy Mortgage’s DSCR program evaluates $1,777/mo property income against a $788/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1991
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61111, Loves Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,578 (100%) |
| Owner Occupied HU | 6,876 (65.0%) |
| Renter Occupied HU | 3,248 (30.7%) |
| Vacant Housing Units | 454 ( 4.3%) |
| Median Home Value | $166,525 |
| Average Home Value | $191,823 |
Housing Distribution
Address Breakdown
Residential
10,594
Single Family
10,170
Multi-Family
424
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gabriela Johnson • Dickerson & Nieman
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202502224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.