5113 W Molly Ln,Phoenix,AZ,85083

Investment Highlights

Investment property for sale in Phoenix at 5113 W Molly Ln, Phoenix, AZ, 85083 listed at $607,500 pairs $3,815/mo rent with a $2,973/mo payment to leave $126/mo cash flow. Total monthly income runs $3,815/mo, and annual cash flow reaches $1,512/yr on $199,868 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 7.54% at a $607,500 basis. Equity gained on principal adds $3,920/yr, and annual property appreciation at 5% supports $167,841 by year five. Five-year ROI tracks 107.55% and total cumulative return in cash totals $214,958. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,815/mo property income relative to a $2,973/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).