5113 Creekhollow Way, Roseville, CA, 95747 | $1,303/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2777 sft

2010 Sheffield Dr, El Dorado Hills, CA, 95762

4 Bed
4 Bath
3159 sft

4686 Scenic Vista Dr, Folsom, CA, 95630

4 Bed
3 Bath
2204 sft

7030 Beech Ave, Orangevale, CA, 95662

4 Bed
4 Bath
3122 sft

200 Bent Tree Ct, Roseville, CA, 95747

Nearby investment properties with comparable prices

5 Bed
3 Bath
2640 sft

1093 Aldersgate Dr, Plumas Lake, CA, 95961

3 Bed
2 Bath
1494 sft

12815 Spotted Wren Cir, Rancho Cordova, CA, 95742

3 Bed
3 Bath
2372 sft

801 Los Altos Ct, Plumas Lake, CA, 95961

2 Bed
1 Bath
1312 sft

9431 Erwin Ave, Orangevale, CA, 95662

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 5113 Creekhollow Way, Roseville, CA, 95747 listed at $649,000 pairs $5,617/mo rent with a $3,177/mo payment to leave $1,303/mo cash flow. Total monthly income runs $5,617/mo, and annual cash flow reaches $15,638/yr on $213,521 cash to close. Return on cash invested measures 27.38% in year one, and rental yield registers 10.39% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 143.52% and total cumulative return in cash totals $306,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,617/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2019

4,966 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625