5113 Blue Heron DrHorntownVA23395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horntown at 5113 Blue Heron Dr, Horntown, VA, 23395 earns $238/mo cash flow from $955/mo rent with a $587/mo payment. Total monthly income totals $955/mo, and annual cash flow totals $2,856/yr on $39,780 capital. ROI tracks 27.09% on current figures, and rental yield reads 9.55% at a $120,000 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 over five years. Five-year ROI reaches 141.04% and total cumulative return in cash sums $56,107. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $955/mo property income instead of your personal income.
Single Family
Built in N/A
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23395, Horntown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 142 (100%) |
| Owner Occupied HU | 75 (52.8%) |
| Renter Occupied HU | 42 (29.6%) |
| Vacant Housing Units | 25 (17.6%) |
| Median Home Value | $191,346 |
| Average Home Value | $235,433 |
Housing Distribution
Address Breakdown
Residential
43
Single Family
43
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Faith, Abr • DOCKSIDE PROPERTIES
Mls Name: Eastern Shore AOR
Mls Provider:
Mls ID: #63712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.