5112 86th Street Ct ETacomaWA98446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tacoma at 5112 86th Street Ct E, Tacoma, WA, 98446 listed at $647,500 pairs $4,118/mo rent with a $3,169/mo payment to leave $226/mo cash flow. Total monthly income runs $4,118/mo, and annual cash flow reaches $2,712/yr on $213,028 cash to close. Return on cash invested measures 21.33% in year one, and rental yield registers 7.63% at a $647,500 basis. Equity gained on principal adds $4,178/yr, and annual property appreciation at 5% supports $178,892 by year five. Five-year ROI tracks 110.2% and total cumulative return in cash totals $234,753. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,118/mo property income relative to a $3,169/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98446, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,985 (100%) |
| Owner Occupied HU | 3,206 (64.3%) |
| Renter Occupied HU | 1,631 (32.7%) |
| Vacant Housing Units | 148 ( 3.0%) |
| Median Home Value | $549,058 |
| Average Home Value | $595,935 |
Housing Distribution
Address Breakdown
Residential
5,093
Single Family
4,304
Multi-Family
789
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ty Snyder • Solution Partners NW
Mls Name: NWMLS
Mls ID: #2452051