511 West RANDOLPH STREET,Wausau,WI,54401

Investment Highlights

Rental property for sale in Wausau at 511 West RANDOLPH STREET, Wausau, WI, 54401 priced at $136,100 pairs $1,086/mo rent with $170/mo cash flow after a $666/mo payment. Total monthly income equals $1,086/mo, and annual cash flow comes to $2,038/yr on $45,117 invested. Return on cash invested is 24.43% in year one, and rental yield stands at 9.58% on a $136,100 basis. Equity gained on principal adds $878/yr, and 5% annual appreciation accumulates to $37,602 by year five. Five-year ROI measures 127.77% and total cumulative return in cash reaches $57,646. For financing, Ziffy Mortgage’s DSCR program evaluates $1,086/mo property income against a $666/mo payment instead of your W2s, 1099s, or Tax returns.