511 W Union StVandaliaMO63382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vandalia at 511 W Union St, Vandalia, MO, 63382 generates $1,502/mo in rent and, after a $541/mo payment, leaves $814/mo in cash flow. Total monthly income is $1,502/mo, and annual cash flow is $9,764/yr on $36,631 invested. Return on cash invested sits at 46.56% in year one, and rental yield is 16.31% on a $110,500 entry. Equity gained on principal adds $713/yr, while 5% annual appreciation builds toward $30,529 over five years. Five-year ROI reaches 245.89% and total cumulative return in cash sums $90,073. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,502/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63382, Vandalia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,618 (100%) |
| Owner Occupied HU | 1,002 (61.9%) |
| Renter Occupied HU | 389 (24.0%) |
| Vacant Housing Units | 227 (14.0%) |
| Median Home Value | $106,022 |
| Average Home Value | $149,641 |
Housing Distribution
Address Breakdown
Residential
1,409
Single Family
1,373
Multi-Family
36
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices