511 Triumph Rd, Chapin, SC, 29036 | $735/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2592 sft

213 Valley Ridge Ct, Lexington, SC, 29072

4 Bed
2 Bath
2778 sft

202 Black Walnut Dr, Lexington, SC, 29072

4 Bed
2 Bath
4391 sft

450 Lewie St, Gilbert, SC, 29054

5 Bed
4 Bath
2786 sft

204 Acton Ct, Columbia, SC, 29212

Nearby investment properties with comparable prices

4 Bed
3 Bath
2436 sft

139 Collins Cove Dr, Lexington, SC, 29073

3 Bed
2 Bath
2049 sft

134 Collins Cove Dr, Chapin, SC, 29036

5 Bed
3 Bath
3060 sft

143 Doolittle Dr, Chapin, SC, 29036

3 Bed
3 Bath
2440 sft

1405 Knotts Haven Loop, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 511 Triumph Rd, Chapin, SC, 29036 listed at $488,500 pairs $3,740/mo rent with a $2,391/mo payment to leave $735/mo cash flow. Total monthly income runs $3,740/mo, and annual cash flow reaches $8,824/yr on $161,938 cash to close. Return on cash invested measures 25.36% in year one, and rental yield registers 9.19% at a $488,500 basis. Equity gained on principal adds $3,152/yr, and annual property appreciation at 5% supports $134,964 by year five. Five-year ROI tracks 132.03% and total cumulative return in cash totals $213,801. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,740/mo property income relative to a $2,391/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

0.65 Acres lot

$N/A/sqft

$1,160 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920