








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Belvidere at 511 Spring St, Belvidere, NJ, 07823 uses $82,046 cash to close to unlock $5,394/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $2,402/mo, and a $1,211/mo payment keeps the spread at $450/mo. Purchase price stands at $247,500, and rental yield measures 11.65% with $2,402/mo rent. Return on cash invested shows 26.48% in year one, and 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 140.34% and total cumulative return in cash records $115,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,402/mo property income covering a $1,211/mo payment rather than investor’s personal income.
Multi Family
Built in 1900
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07823, Belvidere, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,607 (100%) |
| Owner Occupied HU | 2,529 (70.1%) |
| Renter Occupied HU | 804 (22.3%) |
| Vacant Housing Units | 274 ( 7.6%) |
| Median Home Value | $345,364 |
| Average Home Value | $410,389 |
Residential
3,391
Single Family
3,118
Multi-Family
273
Businesses
234
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Listed for sale | $247,500 |
| 2023-12-15 | Listing removed | N/A |
| 2023-11-30 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $7411.82 | 11.69% | $240,800 | 105.81% |
| 2022-10-17 | $6636.24 | -0.40% | $117,000 | N/A |
| 2021-10-17 | $6663.15 | -0.75% | $117,000 | N/A |



Listed by: Kathleen Breslin • Weichert Realtors
Mls Name: GSMLS
Mls Provider:
Mls ID: #3900896
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2024 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.