5108 Opal RdFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 5108 Opal Rd, Flagstaff, AZ, 86005 priced at $915,000 pairs $2,761/mo rent with after a $4,478/mo payment. Total monthly income equals $2,761/mo. Return on cash invested is 9.44% in year one, and rental yield stands at 3.62% on a $915,000 basis. Equity gained on principal adds $5,904/yr, and 5% annual appreciation accumulates to $252,798 by year five. Five-year ROI measures 46.34% and total cumulative return in cash reaches $139,505. For financing, Ziffy Mortgage’s DSCR program evaluates $2,761/mo property income against a $4,478/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$190 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ian W Martin • Flagstaff Property Management
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.