5107 NW Daniels StVancouverWA98663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vancouver at 5107 NW Daniels St, Vancouver, WA, 98663 generates $3,140/mo in rent and, after a $2,002/mo payment, leaves $681/mo in cash flow. Total monthly income is $3,140/mo, and annual cash flow is $8,175/yr on $135,584 invested. Return on cash invested sits at 25.94% in year one, and rental yield is 9.21% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 134.96% and total cumulative return in cash sums $182,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,140/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98663, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,104 (100%) |
| Owner Occupied HU | 3,952 (55.6%) |
| Renter Occupied HU | 2,790 (39.3%) |
| Vacant Housing Units | 362 ( 5.1%) |
| Median Home Value | $553,604 |
| Average Home Value | $603,863 |
Housing Distribution
Address Breakdown
Residential
6,710
Single Family
5,649
Multi-Family
1,061
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Coles • MORE Realty, Inc
Mls Name: RMLS (OR)
Mls ID: #722317249