5105 Shamrock DrRaleighNC27612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 5105 Shamrock Dr, Raleigh, NC, 27612 earns $178/mo cash flow from $5,023/mo rent with a $3,891/mo payment. Total monthly income totals $5,023/mo, and annual cash flow totals $2,136/yr on $261,555 capital. ROI tracks 20.88% on current figures, and rental yield reads 7.58% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 107.87% and total cumulative return in cash sums $282,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,023/mo property income instead of your personal income.
Single Family
Built in 1964
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27612, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,064 (100%) |
| Owner Occupied HU | 9,872 (44.7%) |
| Renter Occupied HU | 10,725 (48.6%) |
| Vacant Housing Units | 1,467 ( 6.6%) |
| Median Home Value | $629,577 |
| Average Home Value | $689,960 |
Housing Distribution
Address Breakdown
Residential
21,208
Single Family
11,826
Multi-Family
9,382
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greyson Sargent • Corcoran DeRonja Real Estate
Mls Name: Doorify MLS
Mls ID: #10122747