5104 Westmont Ave UNIT 10San JoseCA95130
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 5104 Westmont Ave UNIT 10, San Jose, CA, 95130 in San Jose delivers $5,758/mo in gross rent and $723/mo in net monthly income at a $729,000 entry. The 9.48% yield and 1.76 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $201,409 over five years and $6,714/yr in equity from loan paydown, total projected return is $325,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $723 | $500 |
City averages based on San Jose market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,758 |
| Total Monthly Debt Service | $4,745 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1969
N/A lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95130, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,950 (100%) |
| Owner Occupied HU | 2,650 (53.5%) |
| Renter Occupied HU | 2,140 (43.2%) |
| Vacant Housing Units | 160 ( 3.2%) |
| Median Home Value | $1,789,386 |
| Average Home Value | $1,767,165 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,600
Multi-Family
345
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1969
N/A lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95130, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,950 (100%) |
| Owner Occupied HU | 2,650 (53.5%) |
| Renter Occupied HU | 2,140 (43.2%) |
| Vacant Housing Units | 160 ( 3.2%) |
| Median Home Value | $1,789,386 |
| Average Home Value | $1,767,165 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,600
Multi-Family
345
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices