5102 Shadow Wood DrJasperAL35501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jasper at 5102 Shadow Wood Dr, Jasper, AL, 35501 offers a 14.63% rental yield on a $111,900 purchase with $1,364/mo rent. Total monthly income registers $1,364/mo, and a $548/mo payment leaves $732/mo available for distribution. Annual cash flow reaches $8,784/yr on $37,095 to close, and return on cash invested stands at 43.59% in year one. Equity gained on principal adds $722/yr while 5% annual appreciation supports $30,916 over five years. Portfolio math shows five-year ROI at 229.09% and total cumulative return in cash at $84,980. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,364/mo property income against a $548/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35501, Jasper, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,603 (100%) |
| Owner Occupied HU | 2,465 (53.6%) |
| Renter Occupied HU | 1,548 (33.6%) |
| Vacant Housing Units | 590 (12.8%) |
| Median Home Value | $172,115 |
| Average Home Value | $247,089 |
Housing Distribution
Address Breakdown
Residential
4,604
Single Family
4,455
Multi-Family
149
Businesses
952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices