5101 W State Rd, Middleville, MI, 49333 | $1,577/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1952 sft

2701 Zuni Trl SE, Grand Rapids, MI, 49506

4 Bed
3 Bath
2101 sft

Seneca Ridge Dr #AVO4J, Middleville, MI, 49333

3 Bed
3 Bath
2000 sft

333 Sorrento Dr SE, Byron Center, MI, 49315

5 Bed
3 Bath
3050 sft

893 Camellia Ln, Wayland, MI, 49348

Nearby investment properties with comparable prices

3 Bed
3 Bath
2007 sft

123 Montebello St SE, Kentwood, MI, 49548

2 Bed
2 Bath
1065 sft

340 E Main St SE, Caledonia, MI, 49316

Currently Rented+ 4 more

4 Bed
2 Bath
1538 sft

211 Himes St SE #213, Wyoming, MI, 49548

2 Bed
1 Bath
1328 sft

694 Kellogg St, Nashville, MI, 49073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middleville at 5101 W State Rd, Middleville, MI, 49333 with 5% annual appreciation on a $354,900 basis while $3,917/mo rent supports operations. Total monthly income totals $3,917/mo and a $1,737/mo payment preserves $1,577/mo for cash returns. Annual cash flow comes to $18,920/yr on $117,649 deployed, and return on cash invested reaches 35.99% in year one. Equity gained on principal adds $2,290/yr, and five-year appreciation sums $98,052 alongside rental yield of 13.24%. Five-year ROI measures 189.62% and total cumulative return in cash totals $223,084.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,917/mo property income versus a $1,737/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1900

1.17 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49333, Middleville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,474 (100%)
Owner Occupied HU	4,393 (80.3%)
Renter Occupied HU	717 (13.1%)
Vacant Housing Units	364 ( 6.6%)
Median Home Value	$317,795
Average Home Value	$363,773