5101 River Rd APT 1502BethesdaMD20816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethesda at 5101 River Rd APT 1502, Bethesda, MD, 20816 uses $141,551 cash to close to unlock $16,239/yr annual cash flow and $1,353/mo monthly cash flow. Total monthly income runs $4,009/mo, and a $2,090/mo payment keeps the spread at $1,353/mo. Purchase price stands at $427,000, and rental yield measures 11.27% with $4,009/mo rent. Return on cash invested shows 31.38% in year one, and 5% annual appreciation builds toward $117,972 over five years. Five-year ROI reaches 164.42% and total cumulative return in cash records $232,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,009/mo property income covering a $2,090/mo payment rather than investor’s personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,558 (100%) |
| Owner Occupied HU | 5,191 (79.2%) |
| Renter Occupied HU | 1,060 (16.2%) |
| Vacant Housing Units | 307 ( 4.7%) |
| Median Home Value | $1,263,802 |
| Average Home Value | $1,325,750 |
Housing Distribution
Address Breakdown
Residential
6,628
Single Family
5,214
Multi-Family
1,414
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices