5101 Modesto DrColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 5101 Modesto Dr, Columbia, MO, 65203 with 5% annual appreciation on a $448,600 basis while $3,406/mo rent supports operations. Total monthly income totals $3,406/mo and a $2,196/mo payment preserves $612/mo for cash returns. Annual cash flow comes to $7,342/yr on $148,711 deployed, and return on cash invested reaches 24.85% in year one. Equity gained on principal adds $2,895/yr, and five-year appreciation sums $123,940 alongside rental yield of 9.11%. Five-year ROI measures 129.36% and total cumulative return in cash totals $192,370.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,406/mo property income versus a $2,196/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices