5100 Verde Valley Ln APT 158DallasTX75254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 5100 Verde Valley Ln APT 158, Dallas, TX, 75254 generates $2,120/mo in rent and, after a $1,297/mo payment, leaves $236/mo in cash flow. Total monthly income is $2,120/mo, and annual cash flow is $2,827/yr on $87,848 invested. Return on cash invested sits at 23.13% in year one, and rental yield is 9.6% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 121.32% and total cumulative return in cash sums $106,575. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,120/mo property income rather than buyer’s personal income.
Condo
Built in 1982
6.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75254, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,772 (100%) |
| Owner Occupied HU | 2,150 (18.3%) |
| Renter Occupied HU | 8,769 (74.5%) |
| Vacant Housing Units | 853 ( 7.2%) |
| Median Home Value | $561,275 |
| Average Home Value | $625,409 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
1,973
Multi-Family
11,399
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices