510 W Water StWeatherfordTX76086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 510 W Water St, Weatherford, TX, 76086 listed at $273,900 pairs $3,034/mo rent with a $1,341/mo payment to leave $1,086/mo cash flow. Total monthly income runs $3,034/mo, and annual cash flow reaches $13,030/yr on $90,798 cash to close. Return on cash invested measures 34.26% in year one, and rental yield registers 13.29% at a $273,900 basis. Equity gained on principal adds $1,767/yr, and annual property appreciation at 5% supports $75,674 by year five. Five-year ROI tracks 181.01% and total cumulative return in cash totals $164,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,034/mo property income relative to a $1,341/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Constance Cannon • Arrow Creek Properties
Mls Name: NTREIS
Mls ID: #20560483
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.