510 Suwanee Pass LnSuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suwanee at 510 Suwanee Pass Ln, Suwanee, GA, 30024 uses $187,530 cash to close to unlock $3,501/yr annual cash flow and $292/mo monthly cash flow. Total monthly income runs $4,031/mo, and a $2,790/mo payment keeps the spread at $292/mo. Purchase price stands at $570,000, and rental yield measures 8.49% with $4,031/mo rent. Return on cash invested shows 21.93% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 114.12% and total cumulative return in cash records $214,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,031/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
2,178 sqft lot
$N/A/sqft
$1,980 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Satyanarayana Chakka • Satyas Realty, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7568648
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)