3025 Ridge Oak Dr, Suwanee, GA, 30024 | $169/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2590 sft

2089 Carthage Rd, Tucker, GA, 30084

3 Bed
4 Bath
1957 sft

3309 Regatta Grv, Milton, GA, 30004

3 Bed
3 Bath
1664 sft

1620 Idlewood Rd, Tucker, GA, 30084

3 Bed
4 Bath
2000 sft

934 Zion Cir, Roswell, GA, 30075

Nearby investment properties with comparable prices

2 Bed
3 Bath
1455 sft

The Lily Plan, Aberdeen, Hoschton, GA, 30548

4 Bed
3 Bath
2804 sft

818 Pond View Ct, Sugar Hill, GA, 30518

3 Bed
3 Bath
2272 sft

1467 Oak Bend Way, Lawrenceville, GA, 30045

4 Bed
4 Bath
2771 sft

1527 Ridgewood Dr SW, Lilburn, GA, 30047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 3025 Ridge Oak Dr, Suwanee, GA, 30024 uses $176,015 cash to close to unlock $2,034/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $3,426/mo, and a $2,619/mo payment keeps the spread at $169/mo. Purchase price stands at $535,000, and rental yield measures 7.68% with $3,426/mo rent. Return on cash invested shows 21.22% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 109.68% and total cumulative return in cash records $193,060. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,426/mo property income covering a $2,619/mo payment rather than investor’s personal income.

Single Family

Built in 2000

9,147 sqft lot

$N/A/sqft

No HOA