510 N Walnut St, Villa Grove, IL, 61956 | $492/mo Cash Flow

Off market

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
925 sft

1704 Clover Ln, Champaign, IL, 61821

3 Bed
1 Bath
1100 sft

920 W Vine St, Champaign, IL, 61821

2 Bed
1 Bath
1546 sft

608 Haines Blvd, Champaign, IL, 61820

2 Bed
1 Bath
959 sft

904 S Elm Blvd, Champaign, IL, 61820

Nearby investment properties with comparable prices

2 Bed
2 Bath
1180 sft

3722 Balcary Bay #0, Champaign, IL, 61822

2 Bed
1 Bath
1106 sft

2302 Melrose Dr APT A, Champaign, IL, 61820

3 Bed
1 Bath
1023 sft

2001 E Country Squire Dr, Urbana, IL, 61802

4 Bed
1 Bath
1406 sft

410 W 4th St, Homer, IL, 61849

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Villa Grove at 510 N Walnut St, Villa Grove, IL, 61956 at $172,764 posts ROI 30.22% with $492/mo cash flow from $1,691/mo rent. Total monthly income equals $1,691/mo, and annual cash flow records $5,907/yr on $57,271 to close. Return on cash invested measures 30.22% and rental yield reads 11.75% at the current $172,764. Equity gained on principal adds $1,115/yr, and 5% annual appreciation supports $47,732 by year five. Five-year ROI prints 159.18% and total cumulative return in cash totals $91,165.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,691/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1959

0.26 Acres lot

$N/A/sqft

No HOA