510 N Walnut St, Villa Grove, IL, 61956 | $492/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

510 N Walnut St, Villa Grove, IL, 61956 | $492/mo Cash Flow | Ziffy

Off market

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1353 sft

601 N Ohio St, Tuscola, IL, 61953

3 Bed
2 Bath
1329 sft

1003 S Pleasantview Dr, Tuscola, IL, 61953

3 Bed
2 Bath
1915 sft

101 Carriage Ct, Arthur, IL, 61911

Currently Rented+ 1 more

3 Bed
2 Bath
1383 sft

315 S Pine St, Arcola, IL, 61910

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

212 N Wisconsin St, Atwood, IL, 61913

3 Bed
1 Bath
1125 sft

701 Southland Circle Dr, Tuscola, IL, 61953

5 Bed
2 Bath
3470 sft

300 E Pinzon St, Tuscola, IL, 61953

4 Bed
2 Bath
1650 sft

436 W Washington St, Arcola, IL, 61910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Villa Grove at 510 N Walnut St, Villa Grove, IL, 61956 at $172,764 posts ROI 30.22% with $492/mo cash flow from $1,691/mo rent. Total monthly income equals $1,691/mo, and annual cash flow records $5,907/yr on $57,271 to close. Return on cash invested measures 30.22% and rental yield reads 11.75% at the current $172,764. Equity gained on principal adds $1,115/yr, and 5% annual appreciation supports $47,732 by year five. Five-year ROI prints 159.18% and total cumulative return in cash totals $91,165.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,691/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1959

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 3-Bedroom Home with Great Potential on a Spacious Lot. This 3-bedroom, 1.5-bath home offers a unique blend of space and opportunity. Inside, you'll find a formal living room plus a large great roomperfect for gatherings, relaxing evenings, or creating your ideal layout. A 2-car garage provides ample storage and convenience. Situated on a generous lot, there's plenty of space for outdoor living, gardening, or future expansion. While the home could use some TLC, it holds great potential as a warm and welcoming family home or a smart investment for the right buyer. Bring your vision and make it your own! The property is being sold in its current condition, and the seller will not make any repairs. Sold As-Is. Great Room is 24 ft by 23, Galley Kitchen is 14 ft by 11 ft, Utility is 11 ft by 6 ft, Front Room is 23 ft by 13 ft, West Bedroom is 10 ft by 10 ft 8 inches, SE Bedroom is 10 ft by 9 ft, and NE Bedroom is 9 ft by 9 ft.