510 N Bass Rd, Wickenburg, AZ, 85390 | $1,020/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1313 sft

30909 S Fort Apache Dr, Congress, AZ, 85332

3 Bed
2 Bath
1685 sft

17613 W Westward Dr, Yarnell, AZ, 85362

3 Bed
2 Bath
1665 sft

635 N Atchison Cir, Wickenburg, AZ, 85390

3 Bed
2 Bath
1410 sft

645 Vista Del Rio Ct, Wickenburg, AZ, 85390

Nearby investment properties with comparable prices

3 Bed
2 Bath
1567 sft

22437 W Happy Ln, Wittmann, AZ, 85361

2 Bed
1 Bath
858 sft

16758 W Shrine Dr, Yarnell, AZ, 85362

1 Bed
2 Bath
1681 sft

30751 S Vagabond Trl #226, Congress, AZ, 85332

2 Bed
2 Bath
864 sft

317 Peretz Cir, Morristown, AZ, 85342

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wickenburg at 510 N Bass Rd, Wickenburg, AZ, 85390 priced at $279,000 converts $2,670/mo rent into $1,020/mo cash flow after a $1,366/mo obligation. Total monthly income equals $2,670/mo, and annual cash flow totals $12,244/yr on $92,489 invested. Return on cash invested prints 33.15% in year one, and rental yield reads 11.48% against a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation compiles into $77,083 by year five. Five-year ROI reaches 173.49% and total cumulative return in cash sums $160,459. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,670/mo property income covering a $1,366/mo payment, not borrower’s personal income.

Single Family

Built in 1981

9,528 sqft lot

$N/A/sqft

No HOA