16758 W Shrine DrYarnellAZ85362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yarnell at 16758 W Shrine Dr, Yarnell, AZ, 85362 generates $1,560/mo in rent and, after a $1,175/mo payment, leaves $141/mo in cash flow. Total monthly income is $1,560/mo, and annual cash flow is $1,692/yr on $79,560 invested. Return on cash invested sits at 22.04% in year one, and rental yield is 7.8% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 113.88% and total cumulative return in cash sums $90,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.
Manufactured
Built in 1961
9,963 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85362, Yarnell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 525 (100%) |
| Owner Occupied HU | 288 (54.9%) |
| Renter Occupied HU | 45 ( 8.6%) |
| Vacant Housing Units | 192 (36.6%) |
| Median Home Value | $329,825 |
| Average Home Value | $456,059 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sammie Hone • Platinum Living Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6809114
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010