16585 W Happy WayYarnellAZ85362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarnell at 16585 W Happy Way, Yarnell, AZ, 85362 listed at $212,000 pairs $2,040/mo rent with a $1,038/mo payment to leave $786/mo cash flow. Total monthly income runs $2,040/mo, and annual cash flow reaches $9,438/yr on $70,278 cash to close. Return on cash invested measures 33.34% in year one, and rental yield registers 11.55% at a $212,000 basis. Equity gained on principal adds $1,368/yr, and annual property appreciation at 5% supports $58,572 by year five. Five-year ROI tracks 174.52% and total cumulative return in cash totals $122,647. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,040/mo property income relative to a $1,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2023
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85362, Yarnell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 525 (100%) |
| Owner Occupied HU | 288 (54.9%) |
| Renter Occupied HU | 45 ( 8.6%) |
| Vacant Housing Units | 192 (36.6%) |
| Median Home Value | $329,825 |
| Average Home Value | $456,059 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frankie Lindley • West USA Realty
Mls Name: PAAR
Mls Provider:
Mls ID: #1067773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.