510 Maiden StThermopolisWY82443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thermopolis at 510 Maiden St, Thermopolis, WY, 82443 priced at $187,000 pairs $1,184/mo rent with $121/mo cash flow after a $915/mo payment. Total monthly income equals $1,184/mo, and annual cash flow comes to $1,452/yr on $61,991 invested. Return on cash invested is 22.25% in year one, and rental yield stands at 7.6% on a $187,000 basis. Equity gained on principal adds $1,207/yr, and 5% annual appreciation accumulates to $51,665 by year five. Five-year ROI measures 114.72% and total cumulative return in cash reaches $71,118. For financing, Ziffy Mortgage’s DSCR program evaluates $1,184/mo property income against a $915/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1917
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82443, Thermopolis, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,450 (57.5%) |
| Renter Occupied HU | 576 (22.8%) |
| Vacant Housing Units | 496 (19.7%) |
| Median Home Value | $235,204 |
| Average Home Value | $266,666 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,862
Multi-Family
90
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Ready • Western Land Sales
Mls Name: My State MLS
Mls ID: #11637335