124 E Warren StThermopolisWY82443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thermopolis at 124 E Warren St, Thermopolis, WY, 82443 offers a 7.14% rental yield on a $160,000 purchase with $952/mo rent. Total monthly income registers $952/mo, and a $783/mo payment leaves $42/mo available for distribution. Annual cash flow reaches $508/yr on $53,040 to close, and return on cash invested stands at 20.87% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 107.36% and total cumulative return in cash at $56,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $952/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1917
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82443, Thermopolis, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,450 (57.5%) |
| Renter Occupied HU | 576 (22.8%) |
| Vacant Housing Units | 496 (19.7%) |
| Median Home Value | $235,204 |
| Average Home Value | $266,666 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,862
Multi-Family
90
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Ready • Western Land Sales
Mls Name: My State MLS
Mls ID: #11344952