510 Liberty Hall DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 510 Liberty Hall Dr, Bonaire, GA, 31005 listed at $335,990 pairs $3,090/mo rent with a $1,645/mo payment to leave $1,028/mo cash flow. Total monthly income runs $3,090/mo, and annual cash flow reaches $12,335/yr on $111,381 cash to close. Return on cash invested measures 30.98% in year one, and rental yield registers 11.04% at a $335,990 basis. Equity gained on principal adds $2,168/yr, and annual property appreciation at 5% supports $92,828 by year five. Five-year ROI tracks 162.15% and total cumulative return in cash totals $180,607. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,090/mo property income relative to a $1,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Dekle • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #255915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.