204 Cattle Dr, Perry, GA, 31069 | $1,042/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 Cattle Dr, Perry, GA, 31069 | $1,042/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2511 sft

106 Cattle Dr, Perry, GA, 31069

4 Bed
3 Bath
2356 sft

429 Harrow Dr #279, Perry, GA, 31069

5 Bed
4 Bath
2721 sft

436 Harrow Dr, Perry, GA, 31069

5 Bed
4 Bath
2721 sft

425 Harrow Dr #277, Perry, GA, 31069

Nearby investment properties with comparable prices

Vivian Plan, The Preserve at Agricultural Village

4 Bed
3 Bath
2356 sft

Vivian Plan, The Preserve at Agricultural Village, Perry, GA, 31069

3 Bed
2 Bath
1605 sft

161 Overton Dr, Perry, GA, 31069

3 Bed
2 Bath
1675 sft

113 Nash Ct, Perry, GA, 31069

3 Bed
2 Bath
1453 sft

120 Oconee Trl, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perry at 204 Cattle Dr, Perry, GA, 31069 listed at $292,110 pairs $2,820/mo rent with a $1,430/mo payment to leave $1,042/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $12,503/yr on $96,834 cash to close. Return on cash invested measures 32.82% in year one, and rental yield registers 11.58% at a $292,110 basis. Equity gained on principal adds $1,885/yr, and annual property appreciation at 5% supports $80,705 by year five. Five-year ROI tracks 171.95% and total cumulative return in cash totals $166,507. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $1,430/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cali plan at Preserve at Agricultural Village offers 4 bedrooms, 2 full baths and covers 1,864 sq ft. The 2-car garage ensures plenty of space for vehicles and storage. It's no wonder why this is one of our most popular designs. Beautiful and functional, this sprawling ranch offers a spacious family room that expands to an obersized casual dining area. There is plenty of room for everyone to linger in and around the open kitchen including an expansive island with granite countertops and bar top seating for up to four people. The private bedroom suite features dual vanities, separate shower and a luxurious garden tub. With three secondary bedrooms, one can be dedicated as a home office or multi-purpose space for crafts and hobbies. Each bedroom offers oversized closets for extra storage and there is a generous full bath tucked in off the hallway. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and may not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856