510 Liberty Ct, Grass Valley, CA, 95945 | $36/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2648 sft

16939 Norlene Way, Grass Valley, CA, 95949

3 Bed
3 Bath
3007 sft

13287 Rattlesnake Rd, Grass Valley, CA, 95945

2 Bed
4 Bath
2106 sft

11269 E Bennett Rd, Grass Valley, CA, 95945

3 Bed
2 Bath
2188 sft

19581 Wolf Creek Rd, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

3 Bed
2 Bath
1666 sft

23753 Maple Ct, Auburn, CA, 95602

3 Bed
2 Bath
2000 sft

20950 Indian Dr, Colfax, CA, 95713

3 Bed
3 Bath
1656 sft

401 Gracie Rd, Nevada City, CA, 95959

4 Bed
3 Bath
2563 sft

12696 Newtown Rd, Nevada City, CA, 95959

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 510 Liberty Ct, Grass Valley, CA, 95945 offers a 7.94% rental yield on a $669,900 purchase with $4,435/mo rent. Total monthly income registers $4,435/mo, and a $3,279/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $429/yr on $220,397 to close, and return on cash invested stands at 20.25% in year one. Equity gained on principal adds $4,323/yr while 5% annual appreciation supports $185,081 over five years. Portfolio math shows five-year ROI at 105.16% and total cumulative return in cash at $231,765. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,435/mo property income against a $3,279/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

7,841 sqft lot

$N/A/sqft

$255 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818