510 Filly Rd, Waxahachie, TX, 75165 | $32/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

510 Filly Rd, Waxahachie, TX, 75165 | $32/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1490 sft

206 White St, Italy, TX, 76651

3 Bed
2 Bath
1841 sft

904 Martin, Italy, TX, 76651

3 Bed
2 Bath
1406 sft

523 Brigman Rd, Maypearl, TX, 76064

4 Bed
3 Bath
3227 sft

101 Paradise Cv, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

3 Bed
2 Bath
1887 sft

525 Escovedo Dr, Italy, TX, 76651

4 Bed
2 Bath
1859 sft

607 Escovedo Dr, Italy, TX, 76651

4 Bed
4 Bath
3106 sft

307 S Elm St, Milford, TX, 76670

3 Bed
2 Bath
2324 sft

301 College St, Italy, TX, 76651

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at 510 Filly Rd, Waxahachie, TX, 75165 listed at $360,990 pairs $2,599/mo rent with a $1,767/mo payment to leave $32/mo cash flow. Total monthly income runs $2,599/mo, and annual cash flow reaches $382/yr on $119,668 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.64% at a $360,990 basis. Equity gained on principal adds $2,329/yr, and annual property appreciation at 5% supports $99,735 by year five. Five-year ROI tracks 105.76% and total cumulative return in cash totals $126,560. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,599/mo property income relative to a $1,767/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

New! Amazing two story! Four bedrooms, three full baths, with nice upstairs loft. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the vibrant community of Saddlebrook Estates in Waxahachie. Situated approximately 30 miles south of downtown Dallas, this community offers residents a harmonious blend of suburban tranquility and urban convenience. Saddlebrook Estates boasts an array of amenities designed for family enjoyment and active lifestyles. Residents can unwind at the resort-style swimming pool, let children explore the playground and splash pad, or enjoy leisurely walks along the community's hiking and biking trails. The expansive green spaces provide ideal spots for picnics and outdoor activities, fostering a strong sense of community among neighbors. Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397