485 Suffolk DrFerrisTX75125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ferris at 485 Suffolk Dr, Ferris, TX, 75125 uses $101,737 cash to close to unlock $1,808/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $2,333/mo, and a $1,502/mo payment keeps the spread at $151/mo. Purchase price stands at $306,900, and rental yield measures 9.12% with $2,333/mo rent. Return on cash invested shows 21.69% in year one, and 5% annual appreciation builds toward $84,791 over five years. Five-year ROI reaches 113.59% and total cumulative return in cash records $115,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,333/mo property income covering a $1,502/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,107 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Housing Distribution
Address Breakdown
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices