510 E 80th St APT 5E,New York,NY,10075

Investment Highlights

Investment property for sale in New York at 510 E 80th St APT 5E, New York, NY, 10075 listed at $795,000 pairs $6,607/mo rent with a $3,891/mo payment to leave $278/mo cash flow. Total monthly income runs $6,607/mo, and annual cash flow reaches $3,339/yr on $261,555 cash to close. Return on cash invested measures 21.34% in year one, and rental yield registers 9.97% at a $795,000 basis. Equity gained on principal adds $5,130/yr, and annual property appreciation at 5% supports $219,644 by year five. Five-year ROI tracks 112.82% and total cumulative return in cash totals $295,078. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,607/mo property income relative to a $3,891/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).