51 Wingate Dr, Gulfport, MS, 39503 | $295/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1088 sft

3230 Cumberland Rd APT 41, Ocean Springs, MS, 39564

3 Bed
2 Bath
1280 sft

22110 McGhee Dr, Saucier, MS, 39574

3 Bed
1 Bath
1218 sft

74 Holly Cir, Gulfport, MS, 39501

3 Bed
1 Bath
1034 sft

4000 Chamberlain Ave, Gulfport, MS, 39507

Nearby investment properties with comparable prices

2 Bed
- Bath
960 sft

3302 12th St, Gulfport, MS, 39501

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 44, Ocean Springs, MS, 39564

4 Bed
2 Bath
1561 sft

2508 Kenneth Ave, Gulfport, MS, 39501

4 Bed
2 Bath
1846 sft

37 Pembrook Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 51 Wingate Dr, Gulfport, MS, 39503 priced at $154,500 converts $1,240/mo rent into $295/mo cash flow after a $756/mo obligation. Total monthly income equals $1,240/mo, and annual cash flow totals $3,537/yr on $51,217 invested. Return on cash invested prints 26.81% in year one, and rental yield reads 9.63% against a $154,500 entry. Equity gained on principal adds $997/yr, while 5% annual appreciation compiles into $42,686 by year five. Five-year ROI reaches 139.79% and total cumulative return in cash sums $71,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,240/mo property income covering a $756/mo payment, not borrower’s personal income.

Single Family

Built in 1979

10,018 sqft lot

$N/A/sqft

No HOA