51 Sterling St #U-2, Worcester, MA, 01610 | $766/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

51 Sterling St #U-2, Worcester, MA, 01610 | $766/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
1 Bath
1244 sft

55 Durfee St, Southbridge, MA, 01550

5 Bed
2 Bath
1880 sft

1 Dale St, Spencer, MA, 01562

2 Bed
1 Bath
1056 sft

161 Gore Rd, Webster, MA, 01570

Investment Property+ 1 more

6 Bed
3 Bath
4118 sft

26 High St, Spencer, MA, 01562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1954 sft

298 Child Road, Woodstock, CT, 06281

4 Bed
3 Bath
2222 sft

57 East Rd, Warren, MA, 01083

Investment Property+ 1 more

3 Bed
2 Bath
1521 sft

10 Green St, Brookfield, MA, 01506

2 Bed
1 Bath
850 sft

20 Huguenot Rd, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 51 Sterling St #U-2, Worcester, MA, 01610 priced at $250,000 pairs $2,342/mo rent with $766/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,342/mo, and annual cash flow comes to $9,191/yr on $82,875 invested. Return on cash invested is 31% in year one, and rental yield stands at 11.24% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 162.46% and total cumulative return in cash reaches $134,638. For financing, Ziffy Mortgage’s DSCR program evaluates $2,342/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your move-in ready condo- a beautifully maintained and spacious second-floor unit, nestled in the heart of Worcester. With generous room sizes, high ceilings, and gleaming hardwood floors, it will be easy to make this space your home. The kitchen features ample cabinet space, an eat-in area bursting with natural light and a butler's pantry (ya know, for your butler). The large living room and formal dining room provide plenty of space for entertaining or relaxing. Two spacious bedrooms with ample closet space make for comfortable living. Enjoy your morning coffee or evening unwind on the private front-facing porch. Situated close to Clark University, downtown Worcester, major highways, and public transportation, this unit is ideal for owner-occupants or investors alike. Don't miss your chance to own a piece of Worcesters vibrant and growing community! No showings until open house 7/5/25 3:00-5:00 pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,833 (100%)
Owner Occupied HU	1,585 (16.1%)
Renter Occupied HU	7,316 (74.4%)
Vacant Housing Units	932 ( 9.5%)
Median Home Value	$285,833
Average Home Value	$335,960