51 Robey St, Roxbury, MA, 02119 | $1,101/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1068 sft

25 Calvin St, Braintree, MA, 02184

3 Bed
2 Bath
1552 sft

51 Lincoln Ave, Marblehead, MA, 01945

3 Bed
2 Bath
2028 sft

180 Hardy Pond Rd, Waltham, MA, 02451

3 Bed
2 Bath
1985 sft

83 Essex St, Melrose, MA, 02176

Nearby investment properties with comparable prices

2 Bed
1 Bath
704 sft

271 Beacon St APT B, Boston, MA, 02116

3 Bed
2 Bath
1387 sft

130 Greenfield Rd, Hyde Park, MA, 02126

3 Bed
2 Bath
1852 sft

9 Heritage Path, Millis, MA, 02054

3 Bed
3 Bath
1724 sft

41 Sargent St, Winthrop, MA, 02152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 51 Robey St, Roxbury, MA, 02119 earns $1,101/mo cash flow from $5,608/mo rent with a $3,500/mo payment. Total monthly income totals $5,608/mo, and annual cash flow totals $13,212/yr on $235,235 capital. ROI tracks 25.68% on current figures, and rental yield reads 9.41% at a $715,000 purchase. Equity gained on principal adds $4,614/yr, and 5% annual appreciation supports $197,541 over five years. Five-year ROI reaches 133.9% and total cumulative return in cash sums $314,985. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,608/mo property income instead of your personal income.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA