51 Ossian StDansvilleNY14437
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 51 Ossian St, Dansville, NY, 14437 in Dansville. At $159,000 it earns $1,363/mo in rent and distributes $301/mo to the owner after the $715/mo payment, a consistent 10.29% yield. DSCR 1.91 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $43,929 in value; $1,464/yr in principal paydown compounds ownership stake. Total projected return: $80,039.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $301 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,363 |
| Total Monthly Debt Service | $999 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
6,616 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14437, Dansville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 2,927 (66.8%) |
| Renter Occupied HU | 1,051 (24.0%) |
| Vacant Housing Units | 407 ( 9.3%) |
| Median Home Value | $141,021 |
| Average Home Value | $188,999 |
Housing Distribution
Address Breakdown
Residential
4,048
Single Family
3,911
Multi-Family
137
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
6,616 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14437, Dansville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 2,927 (66.8%) |
| Renter Occupied HU | 1,051 (24.0%) |
| Vacant Housing Units | 407 ( 9.3%) |
| Median Home Value | $141,021 |
| Average Home Value | $188,999 |
Housing Distribution
Address Breakdown
Residential
4,048
Single Family
3,911
Multi-Family
137
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices