51 Main StBelmontMS38827








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Belmont at 51 Main St, Belmont, MS, 38827 uses $61,328 cash to close to unlock $4,181/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $1,480/mo, and a $905/mo payment keeps the spread at $348/mo. Purchase price stands at $185,000, and rental yield measures 9.6% with $1,480/mo rent. Return on cash invested shows 26.73% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 139.34% and total cumulative return in cash records $85,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,480/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38827, Belmont, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,338 (100%) |
| Owner Occupied HU | 811 (60.6%) |
| Renter Occupied HU | 277 (20.7%) |
| Vacant Housing Units | 250 (18.7%) |
| Median Home Value | $173,825 |
| Average Home Value | $195,697 |
Housing Distribution
Address Breakdown
Residential
1,009
Single Family
978
Multi-Family
31
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Julie Rogers • ELITE REALTY
Mls Name: NMMLS
Mls ID: #25-2868







