51 Franklin St, Annapolis, MD, 21401 | 1.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1180 sft

5560 Harford St, Churchton, MD, 20733

3 Bed
2 Bath
1848 sft

506 Vista Ave, Glen Burnie, MD, 21061

Airbnb Potential+ 1 more

3 Bed
2 Bath
1336 sft

21907 Sherwood Landing Rd, Sherwood, MD, 21665

3 Bed
1 Bath
1000 sft

7815 East Rd, Pasadena, MD, 21122

Nearby investment properties with comparable prices

4 Bed
3 Bath
3188 sft

2260 Lake Dr, Pasadena, MD, 21122

5 Bed
5 Bath
6000 sft

4600 Fairview Vista Dr, Bowie, MD, 20720

6 Bed
4 Bath
7871 sft

1199 Asquithpines Pl, Arnold, MD, 21012

4 Bed
4 Bath
3644 sft

241 Rugby Rd, Arnold, MD, 21012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,978/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 1.93% with $2,978/mo rent. Return on cash invested shows 3.3% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 13.7% and total cumulative return in cash records $82,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,978/mo property income covering a $9,055/mo payment rather than investor’s personal income.

Condo

Built in 2020

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,760 (100%)
Owner Occupied HU	10,993 (55.6%)
Renter Occupied HU	7,111 (36.0%)
Vacant Housing Units	1,656 ( 8.4%)
Median Home Value	$657,978
Average Home Value	$740,220