Annapolis - Craftsman Plan, Pecan Ridge, Bowie, MD, 20715 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1919 sft

3945 Wendy Ln, Silver Spring, MD, 20906

3 Bed
3 Bath
3312 sft

3724 Queen Anne Bridge Rd, Davidsonville, MD, 21035

3 Bed
3 Bath
1527 sft

711 57th Pl NE, Washington, DC, 20019

4 Bed
4 Bath
3276 sft

10229 Little Brick House Ct, Ellicott City, MD, 21042

Nearby investment properties with comparable prices

3 Bed
3 Bath
1997 sft

1138 Ramblewood Dr, Annapolis, MD, 21409

2 Bed
2 Bath
1404 sft

523 Duncan Ave, Alexandria, VA, 22301

7 Bed
7 Bath
3645 sft

13641 Hobart Dr, Silver Spring, MD, 20904

4 Bed
3 Bath
2512 sft

3600 Winter Laurel Ter, Olney, MD, 20832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,408/mo, and annual cash flow totals $1,082/yr on $281,292 capital. ROI tracks 20.44% on current figures, and rental yield reads 7.59% at a $854,990 purchase. Equity gained on principal adds $5,517/yr, and 5% annual appreciation supports $236,218 over five years. Five-year ROI reaches 105.73% and total cumulative return in cash sums $297,412. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,408/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20715, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,533 (100%)
Owner Occupied HU	8,101 (85.0%)
Renter Occupied HU	947 ( 9.9%)
Vacant Housing Units	485 ( 5.1%)
Median Home Value	$463,106
Average Home Value	$487,533