Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dover at 51 Applevale Drive, Dover, NH, 03820 at $410,000 posts ROI 28.84% with $1,012/mo cash flow from $3,760/mo rent. Total monthly income equals $3,760/mo, and annual cash flow records $12,139/yr on $135,915 to close. Return on cash invested measures 28.84% and rental yield reads 11% at the current $410,000. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 by year five. Five-year ROI prints 151.43% and total cumulative return in cash totals $205,811.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,760/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Sold | $410,000 |
| 2025-05-19 | Contingent | $395,000 |
| 2025-05-13 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $4767.00 | 2.12% | $254,900 | 8.33% |
| 2022-10-24 | $4668.00 | 6.70% | $235,300 | 16.72% |
| 2021-10-24 | $4375.00 | 2.17% | $201,600 | 17.01% |
Listed by: Diane Darling • Coldwell Banker Realty - Portsmouth
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5040518
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-23 23:21:32 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
