51-28 30th Ave #G4HWoodsideNY11377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodside at 51-28 30th Ave #G4H, Woodside, NY, 11377 uses $66,300 cash to close to unlock $1,720/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $2,065/mo, and a $979/mo payment keeps the spread at $143/mo. Purchase price stands at $199,999, and rental yield measures 12.39% with $2,065/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 121.3% and total cumulative return in cash records $80,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,065/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$586 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Housing Distribution
Address Breakdown
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Fraulo • Ben Bay Rlty of Marine Pk LLC
Mls Name: BNYMLS
Mls Provider:
Mls ID: #484652
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.