50981 Bearclover LnSquaw ValleyCA93675
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 50981 Bearclover Ln, Squaw Valley, CA, 93675 in Squaw Valley: $2,712/mo in rent, $1,304/mo net, 14.46% gross yield, all on a $225,000 acquisition. The 2.68 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $62,163 in value, and $2,072/yr in principal paydown steadily builds equity. Projected total cumulative return: $169,320.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.5% | 5.0% |
| Monthly Cash Flow | $1,304 | $1,300 |
City averages based on Squaw Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,712 |
| Total Monthly Debt Service | $1,319 |
| DSCR Ratio | 2.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1990
4.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1990
4.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices