509 Walnut Ave, Madison Lake, MN, 56063 | $142/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2430 sft

221 7th Ave SE, Waseca, MN, 56093

2 Bed
1 Bath
1684 sft

408 Chestnut Ave, Madison Lake, MN, 56063

2 Bed
1 Bath
900 sft

414 8th St SE, Waseca, MN, 56093

3 Bed
2 Bath
1388 sft

520 8th Ave NW, Waseca, MN, 56093

Nearby investment properties with comparable prices

2 Bed
1 Bath
1664 sft

503 Fountain St, Mankato, MN, 56001

2 Bed
1 Bath
1872 sft

109 Pond St N, Mankato, MN, 56001

3 Bed
1 Bath
768 sft

503 E 2nd St, Janesville, MN, 56048

$ 188,800

ROI

Cash Flow/m

3 Bed
1 Bath
1340 sft

120 Front St S, Saint Clair, MN, 56080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison Lake at 509 Walnut Ave, Madison Lake, MN, 56063 priced at $219,900 pairs $1,515/mo rent with $142/mo cash flow after a $1,076/mo payment. Total monthly income equals $1,515/mo, and annual cash flow comes to $1,706/yr on $72,897 invested. Return on cash invested is 22.25% in year one, and rental yield stands at 8.27% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 115.52% and total cumulative return in cash reaches $84,208. For financing, Ziffy Mortgage’s DSCR program evaluates $1,515/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1890

0.41 Acres lot

$N/A/sqft

No HOA