








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Caldwell at 509 N Hill St, Caldwell, TX, 77836 at $199,900 posts ROI 45.8% with $1,430/mo cash flow from $2,851/mo rent. Total monthly income equals $2,851/mo, and annual cash flow records $17,159/yr on $66,267 to close. Return on cash invested measures 45.8% and rental yield reads 17.11% at the current $199,900. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 by year five. Five-year ROI prints 242.91% and total cumulative return in cash totals $160,969.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,851/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
10,650 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | N/A | N/A | $108,476 | 7.97% |
| 2022-08-26 | $2071.59 | 16.74% | $100,473 | 24.22% |
| 2021-08-26 | $1774.46 | N/A | $80,883 | 14.13% |



Listed by: Kathryne Roddam • Keller Williams Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24012833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.